
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.433215 | 0.0447 | 0.000992 | 0.003175 | 0.0389 | |
COGS | 0.0175 | 0.377969 | 0.003941 | 0.00403 | 0.0725 | - | |
Gross Profit | (0.0175) | 0.0552 | 0.0408 | (0.003038) | 0.003175 | 0.0244 | |
Operating Expenses & Income | |||||||
Operating Income | (0.5) | (9.411) | (6.187144) | (3.097) | (1.753331) | (0.684463) | |
Total Operating Expenses | 0.499975 | 9.466 | 1.687554 | 1.361571 | 1.756506 | 0.858954 | |
R&D Expenses | - | - | - | - | - | 0.0979 | |
Selling General & Admin Expenses | 0.476156 | 8.451 | 0.422735 | 0.343589 | 0.223534 | 0.328013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007455) | (0.002369) | (0.000281) | (0.1024) | (0.0145) | (0.0428) | |
Interest Income | - | - | 0.008297 | 0.0401 | 0.0269 | 0.004637 | |
Income Tax Expense | 0.007455 | 0.002369 | 0.151633 | 1.11 | (0.000005) | (0.302945) | |
Net Income | |||||||
Net Income | (0.759) | (15.33) | (24.05) | (8.397) | (1.787202) | (3.970774) | |
Supplemental | |||||||
EBIT | (0.745524) | (15.33) | (24.04) | (8.29405) | (1.772669) | (2.862406) | |
EBITDA | (0.728) | (15.33) | (23.84) | (8.169) | (1.672744) | (2.505259) | |