
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24.39 | 30.48 | 30.58 | 27.17 | 31.57 | 58.74 | |
COGS | 113.4 | 153.1 | 16.27 | 13.11 | 26 | 33.7 | |
Gross Profit | 12.29 | 13.61 | 14.32 | 14.05 | 5.569 | 19.04 | |
Operating Expenses & Income | |||||||
Operating Income | 2.742 | 2.905 | (0.66) | (0.882) | 1.156 | 0.354 | |
Total Operating Expenses | 9.543 | 10.71 | 14.98 | 14.93 | 4.413 | 24.48 | |
R&D Expenses | 1.241 | 1.5 | 0.5 | - | 0.5 | - | |
Selling General & Admin Expenses | 0.731 | 28.92 | 1.086 | 11.06 | 0.599 | 27.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.228) | (0.983) | (1.429) | (0.756) | (0.708) | (1.692) | |
Interest Income | 0.13 | 1.269 | 0.836 | 1.743 | 0.463 | 2.576 | |
Income Tax Expense | 0.256 | 0.347 | (0.049) | 0.101 | 0.329 | 0.389 | |
Net Income | |||||||
Net Income | 0.986 | 8.978 | 34.48 | 0.418 | 1.218 | 1.364 | |
Supplemental | |||||||
EBIT | 1.707 | 6.34 | 1.107 | 1.365 | 1.156 | 0.966 | |
EBITDA | 2.968 | 7.618 | 2.424 | 2.666 | 2.498 | 3.301 | |