
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.359324 | 4.219448 | 5.878653 | 12.35 | - | - | |
COGS | 1.75519 | 2.961493 | 5.65225 | 10.43 | - | - | |
Gross Profit | 1.604134 | 1.257955 | 0.226403 | 1.913884 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.13743) | (7.535214) | (10.7) | (6.812186) | - | - | |
Total Operating Expenses | 6.741561 | 8.793169 | 10.93 | 8.72607 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.377177 | 7.063691 | 8.620129 | 6.713726 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.582896) | (3.377394) | (4.083508) | (6.192314) | - | - | |
Interest Income | - | 0.0699 | 0.0178 | 0.000691 | - | - | |
Income Tax Expense | (0.601927) | 0.720281 | (0.121408) | 3.420402 | - | - | |
Net Income | |||||||
Net Income | (14.67) | (10.28) | (11.54) | (21.6) | - | - | |
Supplemental | |||||||
EBIT | (12.16) | (6.902667) | (11.66) | (18.13) | - | - | |
EBITDA | (11.7) | (5.173189) | (9.260213) | (16.04) | - | - | |