
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.0008 | 0.001883 | 0.001645 | 0.001188 | - | |
Gross Profit | (0.0008) | (0.001883) | (0.001645) | (0.001188) | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0336) | (0.0924) | (0.006432) | (0.0528) | (0.0472) | |
Total Operating Expenses | 0.0328 | 0.0924 | 0.006432 | 0.0514 | 0.0472 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0321 | 0.0924 | 0.006432 | 0.0514 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000163) | (0.000254) | - | (0.000215) | (0.000137) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000034) | (0.00008) | (0.006432) | - | - | |
Net Income | ||||||
Net Income | (0.0337) | (0.0924) | (0.006432) | (0.053) | (0.0473) | |
Supplemental | ||||||
EBIT | (0.0336) | (0.184752) | (0.006432) | (0.105514) | - | |
EBITDA | (0.000001) | (0.0924) | (0.000136) | (0.0528) | (0.0472) | |