
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | 0.340322 | 1.383947 | 0.46404 |
COGS | 0.007895 | 0.40144 | 2.541665 | 0.27446 |
Gross Profit | (0.007895) | (0.0611) | (1.157718) | 0.18958 |
Operating Expenses & Income | ||||
Operating Income | (2.63155) | (9.324973) | (18.06) | (5.018294) |
Total Operating Expenses | 2.623658 | 9.263855 | 16.9 | 5.207874 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0436) | (0.216929) | (0.859369) | (0.48089) |
Interest Income | - | 0.0151 | 0.0168 | 0.007061 |
Income Tax Expense | 0.419482 | (0.0486) | (0.064) | - |
Net Income | ||||
Net Income | (3.091986) | (9.537423) | (18.75) | (5.733761) |
Supplemental | ||||
EBIT | (2.62889) | (9.347021) | (18.38) | (5.018294) |
EBITDA | (2.620995) | (9.293719) | (10.22) | (5.252871) |