
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0692 | 0.04 | 0.025 | 0.0279 | 0.0271 | - | |
Gross Profit | (0.0692) | (0.04) | (0.025) | (0.0279) | (0.0271) | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.95) | (10.86) | (8.656664) | (7.975109) | (9.070814) | (11.27) | |
Total Operating Expenses | 11.95 | 10.86 | 8.656664 | 7.975109 | 9.070814 | 11.26 | |
R&D Expenses | 6.914756 | 5.3774 | 4.145902 | 3.548996 | 4.063857 | 5.182332 | |
Selling General & Admin Expenses | 5.035729 | 5.487111 | 4.510762 | 4.426113 | 5.006957 | 6.087008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0418) | (0.035) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.219776) | (0.035) | 0.000001 | - | - | (0.000085) | |
Net Income | |||||||
Net Income | (11.99) | (10.83) | (0.120254) | (15.04) | (8.913649) | (10.75) | |
Supplemental | |||||||
EBIT | (11.95) | (10.86) | (8.656664) | (7.975109) | (9.070814) | (10.93) | |
EBITDA | (11.93) | (10.84) | (8.631615) | (7.947186) | (9.043756) | (10.9) | |