
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000498 | 0.001995 | - | - | - | - | |
Gross Profit | (0.000498) | (0.001995) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.823) | (0.771632) | (0.568) | (0.735161) | (3.463083) | (8.422777) | |
Total Operating Expenses | 1.861 | 0.776485 | 0.567988 | 0.735161 | 3.463083 | 8.593246 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.280618 | 0.209394 | 0.175203 | 0.418636 | 1.647563 | 4.347103 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.000546 | - | - | - | - | |
Income Tax Expense | (0.149) | (0.107298) | 0.000344 | (0.000006) | - | - | |
Net Income | |||||||
Net Income | (1.726) | (0.583018) | (0.436) | (0.000785) | (1.683762) | (9.314484) | |
Supplemental | |||||||
EBIT | (1.824) | (0.757817) | (0.568) | (0.735161) | (3.465909) | (8.693868) | |
EBITDA | (1.823502) | (0.755822) | (0.566005) | 0.002771 | (3.463083) | (8.418739) | |