
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007091 | 0.005317 | 0.003987 | 0.002991 | 0.001683 | 0.001683 | |
Gross Profit | (0.007091) | (0.005317) | (0.003987) | (0.002991) | (0.001683) | (0.001683) | |
Operating Expenses & Income | |||||||
Operating Income | (2.551242) | (2.076286) | (1.93353) | (1.646312) | (2.725051) | (2.084194) | |
Total Operating Expenses | 2.526367 | 2.059226 | 1.870118 | 1.646312 | 2.725051 | 2.084194 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.597298 | 1.520062 | 1.196691 | 1.059043 | 2.334085 | 1.691397 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0166 | 0.0139 | 0.0441 | 0.009496 | 0.000017 | - | |
Income Tax Expense | (0.0344) | (0.0256) | (0.103522) | - | - | - | |
Net Income | |||||||
Net Income | (2.54412) | (2.324684) | (2.331123) | (1.873627) | (3.303238) | (3.157573) | |
Supplemental | |||||||
EBIT | (2.551242) | (2.076286) | (1.93353) | - | - | - | |
EBITDA | (2.544151) | (2.070969) | (1.929543) | - | - | - | |