
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,196.3 | 537 | 391 | 335.2 | (152.6) | (196.6) | |
COGS | 1,396.2 | 589.5 | 388.5 | 313.2 | 271 | 202.8 | |
Gross Profit | (199.9) | (52.46) | 2.534 | 22.05 | (423.7) | (399.4) | |
Operating Expenses & Income | |||||||
Operating Income | (308.1) | 16.24 | (41.51) | (273.6) | (507.4) | (542.1) | |
Total Operating Expenses | 65.71 | 45.47 | 432.5 | 608.8 | 354.8 | 345.6 | |
R&D Expenses | 6.201 | 1.65 | 0.525 | 0.325 | 0.459 | 0.26 | |
Selling General & Admin Expenses | 48.73 | 34.28 | 47.12 | 47.86 | 37.56 | 30.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.921) | (10.4) | (7.082) | (43.94) | (169.3) | (164.8) | |
Interest Income | 0.028 | 19.38 | 33.55 | 3.858 | 1.619 | 1.23 | |
Income Tax Expense | 18.86 | 0.919 | 23.46 | - | - | - | |
Net Income | |||||||
Net Income | (316.9) | 3.342 | (54.12) | (302) | (875.7) | (803) | |
Supplemental | |||||||
EBIT | (291.1) | 14.66 | (89.76) | - | - | - | |
EBITDA | (276) | 24.94 | (15.4) | - | - | - | |