
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0298) | (2.219672) | (6.92278) | (1) | (0.574416) | (0.382682) | |
Total Operating Expenses | 0.0298 | 2.219672 | 6.922785 | 1.021 | 0.574416 | 0.382682 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0298 | 1.701796 | 1.403375 | 0.66231 | 0.401932 | 0.222629 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000594) | - | - | (0.062) | (0.0856) | (0.0881) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237155) | (0.228487) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0298) | (2.219672) | (6.334962) | (3) | (0.773961) | (1.572934) | |
Supplemental | |||||||
EBIT | (0.0298) | (2.219672) | (7.090675) | (3.271642) | (0.687288) | - | |
EBITDA | (0.0298) | (2.219672) | (6.92278) | (3) | (0.574416) | (0.382682) | |