

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.05 | 0.05 | 0.05 | |
Gross Profit | - | - | - | (0.05) | (0.05) | (0.05) | |
Operating Expenses & Income | |||||||
Operating Income | (4.069852) | (2.77734) | (2.33414) | (0.97527) | (1.083431) | (1.178578) | |
Total Operating Expenses | 4.069852 | 2.819707 | 2.347475 | 1.025265 | 1.083431 | 1.228578 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.450073 | 1.02913 | 0.59979 | 0.37614 | 0.458917 | 0.553736 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1.26194 | 1.15284 | 0.00475 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.420389) | (3.66216) | (2.13805) | (0.83486) | (0.887909) | (0.952078) | |
Supplemental | |||||||
EBIT | (4.069852) | - | - | - | - | - | |
EBITDA | - | (2.819707) | - | - | - | - | |