
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10.5 | 7.049 | 5.24 | 3.315 | 13.7 |
COGS | (16.17) | (22.96) | (26.82) | (20.62) | (7.123) |
Gross Profit | 26.67 | 30.01 | 32.06 | 23.94 | 20.82 |
Operating Expenses & Income | |||||
Operating Income | (8.17) | (3.789) | (18.58) | (48.65) | (40.5) |
Total Operating Expenses | 18.67 | 10.84 | 23.82 | 51.97 | 54.19 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.257) | 2.551 | (14.83) | (64.32) | (35.66) |
Supplemental | |||||
EBIT | - | (3.789) | (18.58) | (48.65) | (40.5) |
EBITDA | - | (2.747) | (2.97) | (10.64) | (18.04) |