
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0188 | 0.0188 | 0.0521 | 0.063 | 0.063 | 0.063 | |
Gross Profit | (0.0188) | (0.0188) | (0.0521) | (0.063) | (0.063) | (0.063) | |
Operating Expenses & Income | |||||||
Operating Income | (0.719289) | (2.710587) | (1.753365) | (0.682078) | (0.501472) | (0.708766) | |
Total Operating Expenses | 0.701371 | 2.029911 | 1.719113 | 0.682078 | 0.501472 | 0.708766 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.392173 | 0.65777 | 0.814063 | 0.367022 | 0.326883 | 0.4417 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004409) | (0.002511) | (0.0161) | (0.014) | (0.00783) | (0.00446) | |
Interest Income | 0.000879 | 0.003548 | 0.0247 | 0.000855 | 0.000081 | - | |
Income Tax Expense | (0.023) | (0.140373) | 0.009288 | - | - | - | |
Net Income | |||||||
Net Income | (0.352354) | (1.27537) | (2.697768) | (0.828333) | (0.443421) | (0.0764) | |
Supplemental | |||||||
EBIT | (0.719289) | (2.710587) | (1.753365) | - | - | - | |
EBITDA | (0.700492) | (2.69179) | (1.701222) | - | - | - | |