
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.604397 | 0.769687 | 0.745588 | 0.392743 | 0.404543 | - | |
Gross Profit | (0.604397) | (0.769687) | (0.745588) | (0.392743) | (0.404543) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.61777) | (6.273671) | (4.736726) | (3.769985) | (11.72) | (15.49) | |
Total Operating Expenses | 7.61777 | 6.273671 | 3.991138 | 3.377242 | 11.32 | 15.09 | |
R&D Expenses | 2.512154 | 1.581628 | 1.066233 | 0.948289 | 1.299627 | 2.247916 | |
Selling General & Admin Expenses | 5.080341 | 4.429379 | 2.799478 | 2.420939 | - | 2.817346 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0232) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.171827) | (0.191199) | 0.312126 | - | - | - | |
Net Income | |||||||
Net Income | (7.422728) | (5.87113) | (4.301837) | (3.584213) | (11.7) | (15.29) | |
Supplemental | |||||||
EBIT | (7.59455) | (6.062331) | (4.363216) | (3.584215) | (11.72) | (15.23) | |
EBITDA | (6.990153) | (5.292644) | (3.617628) | (3.191472) | (11.32) | (14.85) | |