

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.620202) | (6.115592) | (3.411705) | (3.60731) | (8.428874) | (9.204777) | |
Total Operating Expenses | 2.620202 | 6.115592 | 3.411705 | 3.60731 | 8.428874 | 9.204777 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.360233 | 1.540002 | 0.364631 | 0.441528 | 1.480847 | 1.937105 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.0202 | 0.0269 | 0.006622 | 0.0925 | 0.0135 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.543094) | (6.087945) | (3.40458) | (3.634596) | (8.427829) | (9.198758) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |