

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.14418 | 0.145151 | 0.105671 | 0.0528 | 0.0558 | 0.0305 | |
Gross Profit | (0.14418) | (0.145151) | (0.105671) | (0.0528) | (0.0558) | (0.0305) | |
Operating Expenses & Income | |||||||
Operating Income | (4.272137) | (2.739566) | (3.329656) | (4.750435) | (3.930274) | (2.753476) | |
Total Operating Expenses | 4.272137 | 2.739566 | 3.329656 | 4.750435 | 3.930274 | 2.753476 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.127956 | 2.594415 | 1.952423 | 3.555494 | 2.442808 | 1.446974 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0434) | (0.0363) | (0.0249) | (0.0118) | (0.004281) | (0.0137) | |
Interest Income | 0.0305 | 0.0241 | 0.695266 | 0.80841 | 0.497301 | 0.238431 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.904386) | (3.781853) | (3.068895) | (4.211692) | (3.508148) | (2.589021) | |
Supplemental | |||||||
EBIT | (3.953207) | (2.440959) | (3.044009) | (4.199863) | (3.503867) | (2.996027) | |
EBITDA | (6.716772) | (3.600392) | (2.938338) | (4.147028) | (3.448029) | (2.945243) | |