

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.196 | 13.1 | 12.01 | 10.79 | 7.088 | 13.35 | |
COGS | 6.274 | 2.873 | 2.8 | 5.093 | 13.19 | 13.72 | |
Gross Profit | 1.922 | 10.23 | 9.208 | 5.697 | (6.105) | (0.365) | |
Operating Expenses & Income | |||||||
Operating Income | (34.13) | (109.1) | (72.3) | (68.51) | (84.66) | (97.16) | |
Total Operating Expenses | 36.05 | 119.3 | 81.5 | 74.21 | 78.56 | 96.79 | |
R&D Expenses | 26.93 | 59.95 | 52.77 | 49.75 | 61.34 | 73.05 | |
Selling General & Admin Expenses | 12.33 | 47.63 | 27.74 | 24.46 | 25.38 | 28.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.465) | (5.286) | (5.779) | (3.255) | - | - | |
Interest Income | - | 2.433 | 5.076 | 5.113 | 16.56 | 21.79 | |
Income Tax Expense | (2.465135) | (35.03) | - | - | - | - | |
Net Income | |||||||
Net Income | (38.24) | (71.52) | (75.11) | (201) | (216.2) | (238.7) | |
Supplemental | |||||||
EBIT | (35.78) | (66.23) | (69.33) | (197.7) | (216.2) | - | |
EBITDA | (31.13) | (59.22) | (61.9) | (190.8) | (208) | (231.6) | |