

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0982 | 2.344171 | |
COGS | - | - | - | - | 1.24579 | 5.368059 | |
Gross Profit | - | - | - | - | (1.147628) | (3.023888) | |
Operating Expenses & Income | |||||||
Operating Income | (0.35166) | (1.330454) | (5.16264) | (4.199004) | (8.05631) | (11.59) | |
Total Operating Expenses | 0.35166 | 1.330454 | 5.16264 | 4.199004 | 6.908678 | 10.29 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.35166 | 1.330454 | 5.16264 | 4.199004 | 3.967777 | 3.642572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.38) | (2.587033) | (4.802603) | |
Interest Income | - | - | 0.0322 | - | 0.0516 | 0.0302 | |
Income Tax Expense | (0.000334) | (0.001005) | (0.0322) | 0.38 | 0.000005 | 0.000008 | |
Net Income | |||||||
Net Income | (0.239514) | (1.327401) | (5.126271) | (4.389004) | (11.04) | (16.75) | |
Supplemental | |||||||
EBIT | (0.35166) | (1.330454) | (5.16264) | (4.199004) | (8.056305) | - | |
EBITDA | (0.35166) | (1.330454) | (5.16264) | (4.009004) | (7.10594) | - | |