
| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 245.7 | 99.19 | 46.84 | 283,485.9 | 509,524.6 | 584,227.7 | |
COGS | 124.8 | 76.55 | 35.97 | 173,158.7 | 314,414.3 | 317,849.8 | |
Gross Profit | 120.9 | 22.64 | 10.87 | 110,327.1 | 195,110.3 | 266,377.9 | |
Operating Expenses & Income | |||||||
Operating Income | (4,750) | (3,524.8) | (3,290.4) | 61,899.2 | 126,057.7 | 172,801.3 | |
Total Operating Expenses | 4,870.9 | 3,547.4 | 3,301.3 | 79,522.1 | 87,352.4 | 97,398.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 915.2 | 67.16 | 826.7 | 17,390 | 17,470.8 | 23,609 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (55.45) | (110) | (9,247.1) | (2,311.7) | |
Interest Income | - | - | 7.38719 | 16,323.6 | 1,718.6 | 10,322.5 | |
Income Tax Expense | (91.54) | (9.25062) | (82.34) | 468.1 | 927.8 | 10,508.2 | |
Net Income | |||||||
Net Income | (4,767.2) | (4,726.9) | (3,146.8) | 59,733 | 112,000.7 | 75,976 | |
Supplemental | |||||||
EBIT | (4,188.7) | (2,313.4) | (2,053,572.7) | 62,064.7 | 126,590.5 | 167,520.9 | |
EBITDA | (3,655.2) | (3,524.8) | (2,053,338.1) | 64,323.9 | 133,336.5 | 172,818.9 | |