
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 831 | 922 | 1,084.9 | 1,294.5 | 1,367 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 368 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8 | 29 | 39 | 44 | 44 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (143) | (349) | (787) | (999) | (986) | (717) | |
Interest Income | 604 | 909 | 1,522 | 1,824 | 1,793 | 1,318 | |
Income Tax Expense | 112 | 114 | - | - | - | - | |
Net Income | |||||||
Net Income | 445.5 | 420.6 | 461.6 | 704.6 | 734 | 749.8 | |
Supplemental | |||||||
EBIT | 700.5 | - | - | - | - | - | |
EBITDA | 713.5 | - | - | - | - | - | |