
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 167.3 | |
COGS | 0.568174 | 2.905 | 2.321 | 0.439817 | 0.669518 | 106 | |
Gross Profit | (0.568174) | (2.905) | (2.321) | (0.439817) | (0.669518) | 61.31 | |
Operating Expenses & Income | |||||||
Operating Income | (11.89) | (13.46) | (7.966) | (8.523133) | (14.24) | 31.88 | |
Total Operating Expenses | 11.13 | 11.61 | 6.102 | 8.857 | 13.57 | 29.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.402517 | 3.208162 | 5.241 | 8.637 | 13.48 | 28.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.187) | (0.0147) | (2.597) | - | (5.102329) | |
Interest Income | 0.0153 | 8.70797 | 1.82839 | 10.53 | 0.893 | 1.566 | |
Income Tax Expense | 0.0161 | 0.033 | 0.016 | 0.013 | - | 14.08 | |
Net Income | |||||||
Net Income | (10.53) | (2.303) | (12.33) | (0.021) | (13.88) | 56.58 | |
Supplemental | |||||||
EBIT | (10.51) | (0.0839) | (9.224) | 2.589 | (14.24) | 33.09 | |
EBITDA | (10.22) | 2.420127 | (7.19) | 2.831 | (13.57) | 62.46 | |