

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0786 | 0.0762 | 2.283428 | 3.082741 | 0.096 | - | |
Gross Profit | (0.0786) | (0.0762) | (2.283428) | (3.082741) | (0.096) | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.445237) | (13.25) | (13.74) | (10.73) | (8.953) | (9.589971) | |
Total Operating Expenses | 8.39107 | 11.81 | 11.61 | 7.648891 | 8.953 | 9.589971 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.715677 | 11.15 | 10.81 | 5.333858 | 7.696 | 9.656374 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (2.186914) | (0.0196) | (2.597) | (1.028063) | |
Interest Income | 0.115623 | 0.0153 | 0.0537 | 0.188214 | 0.659 | 0.94017 | |
Income Tax Expense | 0.933784 | 0.0161 | 0.033 | 0.0218 | - | - | |
Net Income | |||||||
Net Income | (9.40348) | (10.53) | (2.303461) | (16.68) | (0.021) | 1.193952 | |
Supplemental | |||||||
EBIT | (7.466871) | (13.68) | (15.13) | (10.73) | - | - | |
EBITDA | (7.366613) | (12.96) | (11.23) | (7.64889) | - | - | |