
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,397.2 | 10,509.6 | 11,136.5 | 8,685.2 | 57,638 | 44,850.4 | |
COGS | 3,331.7 | 4,767.3 | 5,481 | 4,546.1 | 29,282 | - | |
Gross Profit | 8,065.6 | 5,742.3 | 5,655.5 | 4,139.1 | 28,356 | - | |
Operating Expenses & Income | |||||||
Operating Income | 5,350.8 | 3,732.7 | 3,054.7 | 2,533.6 | 14,936 | 11,921.6 | |
Total Operating Expenses | 6,046.4 | 6,777 | 8,081.9 | 6,151.6 | 42,702 | 32,928.8 | |
R&D Expenses | 11.67 | 14.38 | 50.49 | 64.42 | 524 | - | |
Selling General & Admin Expenses | 1,212.9 | 692.6 | 636.8 | 518.8 | 3,104 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (107) | (262.4) | (230) | (110.4) | (1,200) | - | |
Interest Income | 11.13 | 51.84 | 122.2 | 53.25 | 17 | 424.8 | |
Income Tax Expense | 1,482.3 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,786.3 | 2,344.3 | 2,072.7 | 1,869.8 | 9,966 | 8,239.6 | |
Supplemental | |||||||
EBIT | 5,282.3 | - | - | - | - | - | |
EBITDA | 6,484.5 | - | - | - | - | - | |