

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 257.3 | 233.7 | 2.452 | 5.212 | 1.972 | |
COGS | 251.5 | 235.3 | 1.744 | 2.767 | 24.86 | |
Gross Profit | 5.88 | (1.577) | 0.708 | 2.445 | (22.89) | |
Operating Expenses & Income | ||||||
Operating Income | (39.53) | (49.55) | (23.21) | (82.49) | (64.89) | |
Total Operating Expenses | 45.41 | 47.98 | 23.92 | 25.17 | 66.86 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 45.41 | 47.98 | 23.92 | 22.41 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (53.51) | (37.42) | (0.658) | (62.53) | (0.156) | |
Interest Income | 2.627 | 0.978 | 11.05 | 43.28 | 115.7 | |
Income Tax Expense | (0.269) | 0.161 | - | - | - | |
Net Income | ||||||
Net Income | 14.4 | (495.3) | 177.9 | 243.1 | 65.16 | |
Supplemental | ||||||
EBIT | 67.64 | (457.8) | 178.6 | (19.96) | - | |
EBITDA | 185.2 | (352.9) | 180.3 | (32.23) | - | |