
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,646 | 3,551.9 | 2,107.7 | 3,020.8 | 2,871.4 | 3,335.5 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1,344.5 | 1,498.1 | 989.5 | 1,409.1 | 1,618.6 | 1,893.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (497.3) | (777.8) | (1,401.3) | (1,835.3) | (1,662.4) | (1,720.3) |
Interest Income | 794.2 | 1,038.5 | 1,616.2 | 1,949.8 | 1,874.3 | 1,891.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 772.2 | 954.5 | 622.3 | 931.5 | 681.4 | 465.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |