
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55 | 1,658 | 4,434 | 4,970 | 5,387 | 5,883 | |
COGS | 520 | 4,781 | 6,464 | 6,170 | 5,243 | 5,441 | |
Gross Profit | (465) | (3,123) | (2,030) | (1,200) | 144 | 442 | |
Operating Expenses & Income | |||||||
Operating Income | (4,220) | (6,856) | (5,739) | (4,689) | (3,585) | (3,533) | |
Total Operating Expenses | 3,755 | 3,733 | 3,709 | 3,489 | 3,729 | 3,975 | |
R&D Expenses | 1,850 | 1,944 | 1,995 | 1,613 | 1,668 | 1,801 | |
Selling General & Admin Expenses | 1,242 | 1,789 | 1,658 | 1,876 | 1,840 | 1,832 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29) | (103) | (220) | (318) | (274) | (266) | |
Interest Income | 3 | 193 | 490 | 385 | 293 | 238 | |
Income Tax Expense | 28 | 4 | 1 | 5 | 6 | (1) | |
Net Income | |||||||
Net Income | (4,688) | (6,752) | (5,432) | (4,747) | (3,646) | (3,233) | |
Supplemental | |||||||
EBIT | (4,659) | (6,645) | (5,211) | (4,423) | (3,346) | (2,958) | |
EBITDA | (4,462) | (5,993) | (4,274) | (3,392) | (2,562) | (2,139) | |