

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.112224 | 0.400205 | 0.478747 | 0.425057 | 0.437781 | 0.3804 | |
Gross Profit | (0.112224) | (0.400205) | (0.478747) | (0.425057) | (0.437781) | (0.3804) | |
Operating Expenses & Income | |||||||
Operating Income | (37.04) | (92.35) | (28.93) | (15.31) | (11.68) | (12.08) | |
Total Operating Expenses | 37.04 | 92.35 | 28.93 | 15.31 | 11.68 | 12.08 | |
R&D Expenses | 13.74 | 55.22 | 13.85 | 3.815641 | 1.040953 | 1.219774 | |
Selling General & Admin Expenses | 23.19 | 36.73 | 14.45 | 11.01 | 9.518007 | 10.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006767) | (0.0321) | (0.0397) | (0.0289) | (0.0218) | (0.0174) | |
Interest Income | - | - | 0.389136 | 0.241574 | 0.0675 | 0.073 | |
Income Tax Expense | - | (0.157842) | - | - | - | - | |
Net Income | |||||||
Net Income | (32.13) | (89.41) | (28.62) | (15.29) | (11.65) | (12.05) | |
Supplemental | |||||||
EBIT | - | (91.97) | (28.65) | (15.24) | (11.65) | (12.04) | |
EBITDA | (31.39) | (89.14) | (28.18) | (14.81) | (11.21) | (11.65) | |