

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 2.063254 | 0.502776 | 0.006675 | 0.006675 | 0.006669 | 0.006679 | |
Gross Profit | (2.063254) | (0.503) | (0.006675) | (0.006675) | (0.006669) | (0.006679) | |
Operating Expenses & Income | |||||||
Operating Income | (2.683886) | (0.692) | (0.624) | (0.513149) | (0.302317) | (0.332313) | |
Total Operating Expenses | 0.620602 | 0.188982 | 0.624385 | 0.513149 | 0.295647 | 0.325633 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.482698 | 0.148774 | 0.130152 | 0.134905 | 0.11957 | 0.131907 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.035) | (0.0101) | - | - | |
Interest Income | 0.000133 | 0.0112 | 0.0289 | 0.007885 | 0.001442 | 0.000456 | |
Income Tax Expense | 0.000135 | (0.222) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (2.683886) | (0.681) | (0.633) | (0.523) | (0.130187) | (0.179805) | |
Supplemental | |||||||
EBIT | (2.546) | (0.651094) | (0.592675) | (0.488675) | (0.302316) | (0.33231) | |
EBITDA | (2.538605) | (0.645) | (0.586) | (0.482) | (0.295647) | (0.325631) | |