

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005803 | 0.502776 | 0.006675 | 0.006675 | 0.006675 | 0.006675 | |
Gross Profit | (0.005803) | (0.502776) | (0.006675) | (0.006675) | (0.006675) | (0.006675) | |
Operating Expenses & Income | |||||||
Operating Income | (2.106388) | (0.691758) | (0.624385) | (0.513149) | (0.302564) | (0.325287) | |
Total Operating Expenses | 2.106388 | 0.691758 | 0.624385 | 0.513149 | 0.302564 | 0.325287 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.486976 | 0.148774 | 0.130152 | 0.274905 | 0.11957 | 0.127284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.035) | (0.018) | - | - | |
Interest Income | 0.000104 | 0.0112 | 0.0263 | 0.007885 | 0.001442 | 0.000677 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.106284) | (0.680519) | (0.633057) | (0.523264) | (0.130294) | (0.153782) | |
Supplemental | |||||||
EBIT | (1.998177) | (0.65155) | - | - | - | - | |
EBITDA | (2.100481) | (0.685664) | - | - | - | - | |