
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4.818434 | 4.71936 | 5.93203 | - | 9.657605 |
COGS | 1.370627 | 2.269753 | 3.331195 | - | 2.938179 |
Gross Profit | 3.447807 | 3.39949 | 2.600835 | - | 6.719426 |
Operating Expenses & Income | |||||
Operating Income | 1.620032 | 1.064347 | 0.918501 | 0.600334 | 1.145267 |
Total Operating Expenses | 3.198402 | 3.655013 | 5.013529 | 5.43206 | 8.512338 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.657 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.017) | (0.0386) | (0.0298) | - | (0.0612) |
Interest Income | 0.004764 | 0.000121 | 0.007269 | - | 0.0374 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1.165976 | 0.716072 | 0.553815 | 0.366979 | 0.381623 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |