
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 622.5 | (60.9) | 307.1 | (406.9) | 193.5 | 193.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 29.73 | 40.56 | 44.03 | 45.79 | 42.87 | 35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.4) | (148.2) | (160.2) | (130.1) | (111.6) | (111.6) | |
Interest Income | 584.7 | 760.8 | 770.3 | 671.1 | 581.9 | 581.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 582.6 | (101.6) | 262.8 | (469.9) | 153.7 | 153.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |