
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 36.76 | 44.4 | 67.3 | 107.8 | 117.7 |
COGS | 15.84 | 16.1 | 45.3 | 53.1 | 50.6 |
Gross Profit | 20.92 | 28.3 | 22 | 54.7 | 67.1 |
Operating Expenses & Income | |||||
Operating Income | (65.86) | (21.9) | (27.7) | 31.7 | 30.5 |
Total Operating Expenses | 102.6 | 66.3 | 95 | 76.1 | 87.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 15.83 | 17.9 | 35.6 | 15.9 | 28.3 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (9) | (1.4) | (2.5) | (2.9) |
Interest Income | 16.08 | 9.5 | 13.8 | 9.2 | 7.2 |
Income Tax Expense | (3.8) | 6.6 | 8.4 | 12.2 | 19 |
Net Income | |||||
Net Income | 2.254 | 201.4 | 285.4 | 387.9 | 1,059.9 |
Supplemental | |||||
EBIT | (68.5) | (23.1) | (33.8) | 23 | 26.7 |
EBITDA | 5.906 | 212.6 | 296 | 401.2 | 1,081.7 |