
| 2021 | 2021 | 2022 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.621774 | 0.621774 | 0.640493 | 0.640493 | 0.640493 | 0.202984 | |
COGS | 1.365892 | 1.365892 | 0.738632 | 0.738632 | 0.738632 | 0.425876 | |
Gross Profit | (0.744118) | (0.744118) | (0.0981) | (0.0981) | (0.0981) | (0.222892) | |
Operating Expenses & Income | |||||||
Operating Income | (1.14152) | (1.14152) | (0.510731) | (0.510731) | (0.51073) | (0.525704) | |
Total Operating Expenses | 0.397399 | 0.397399 | 0.412593 | 0.412593 | 0.412593 | 0.302812 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0746) | (0.0746) | (0.0747) | (0.0747) | (0.0747) | (0.0747) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.000004) | 0.00206 | 0.00206 | 0.00206 | 0.000016 | |
Net Income | |||||||
Net Income | (1.40474) | (1.40474) | (0.702944) | (0.702944) | (0.702944) | (0.600356) | |
Supplemental | |||||||
EBIT | (1.33009) | (1.33009) | (0.626232) | (0.626232) | (0.510732) | (0.525698) | |
EBITDA | (1.072469) | (1.072469) | (0.54328) | (0.54328) | (0.42778) | (0.442746) | |