

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.029 | 1.381 | 25.55 | 10.01 | 15.36 | 10.35 | |
COGS | 169.4 | 243 | 326.4 | 315.4 | 3.557 | - | |
Gross Profit | (166.4) | (241.6) | (300.8) | (305.4) | 11.8 | (58.64) | |
Operating Expenses & Income | |||||||
Operating Income | (364.7) | (299.3) | (373) | (372.5) | (302.7) | (310.4) | |
Total Operating Expenses | 198.3 | 57.65 | 72.16 | 67.03 | 314.5 | 251.8 | |
R&D Expenses | 295.6 | 246.4 | 330 | 319.1 | 261.4 | 270.7 | |
Selling General & Admin Expenses | 55.48 | 65.08 | 74.34 | 76 | 56.71 | 50.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.826) | (8.766) | - | - | - | - | |
Interest Income | 0.83 | 8.786 | 31.05 | 34.75 | 27.04 | 24.58 | |
Income Tax Expense | 132.9 | (36.25) | (37.47) | (337.7) | - | - | |
Net Income | |||||||
Net Income | (363.9) | (290.5) | (342) | (337.7) | (276.5) | (286) | |
Supplemental | |||||||
EBIT | (227) | (311) | (379.4) | (385.7) | (276.5) | (286) | |
EBITDA | (223.1) | (306.8) | (374.2) | (380.2) | (272.9) | (283.8) | |