
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 3.321 | 6.081 | 6.033 | 8.417 | |
COGS | 13.67 | 19.77 | 13.64 | 1.736 | 2.575 | |
Gross Profit | (13.67) | (16.45) | (7.562) | 4.297 | 5.842 | |
Operating Expenses & Income | ||||||
Operating Income | (20.49) | (35.26) | (36.78) | (19.78) | (7.906) | |
Total Operating Expenses | 20.49 | 38.59 | 42.86 | 25.81 | 16.32 | |
R&D Expenses | - | - | 12.39 | 1.328 | 1.357 | |
Selling General & Admin Expenses | 2.999 | 7.115 | 11.05 | 19.43 | 9.83 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.1) | (0.194) | (0.156) | (0.33) | (0.215) | |
Interest Income | 0.007 | 0.04 | 0.018 | 0.093 | 0.188 | |
Income Tax Expense | 1.567 | (0.82) | - | - | - | |
Net Income | ||||||
Net Income | (7.828) | (34.7) | (50.79) | (98.18) | (17.12) | |
Supplemental | ||||||
EBIT | (19.36) | (34.24) | (35.21) | - | - | |
EBITDA | (6.161) | (33.3) | (50.3) | - | - | |