
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.029416 | 5.621276 | 6.033 | - | 0.642 | |
COGS | 18.04 | 12.61 | 1.736 | - | 0.051 | |
Gross Profit | (15.01) | (6.990313) | 4.297 | - | 0.591 | |
Operating Expenses & Income | ||||||
Operating Income | (32.17) | (34) | (19.78) | (0.002) | (10.52) | |
Total Operating Expenses | 35.2 | 39.62 | 25.81 | 0.002 | 11.16 | |
R&D Expenses | - | 11.46 | 1.328 | - | 5.289 | |
Selling General & Admin Expenses | 6.490303 | 10.22 | 19.43 | 0.002 | 5.817 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.176967) | (0.144206) | (0.33) | - | (0.266) | |
Interest Income | 0.0365 | 0.0166 | 0.093 | 0.001 | 0.312 | |
Income Tax Expense | (0.748004) | - | - | - | - | |
Net Income | ||||||
Net Income | (31.66) | (46.95) | (98.18) | (0.001) | (9.906) | |
Supplemental | ||||||
EBIT | (31.23) | (32.55) | - | (0.001) | (9.64) | |
EBITDA | (30.37) | (46.5) | - | (0.001) | (8.001) | |