
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.055514) | (1.101502) | (9.258883) | (1.946051) | (22.45) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.369822 | 0.657082 | 1.207316 | 2.046788 | 2.949357 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.000408 | 0.001265 | 0.0325 | 0.0298 | 0.0092 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.983485) | (1.003371) | (8.823845) | (1.671868) | (22.45) |
Supplemental | |||||
EBIT | - | (1.101502) | (9.258883) | (1.946051) | (22.45) |
EBITDA | - | (1.069385) | (9.227196) | (1.937197) | (22.45) |