
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.064617 | 1.590421 | 2.57058 | 1.205474 | 1.373191 | 1.2916 | |
COGS | 2.035327 | 1.398063 | 2.49786 | 0.96109 | 1.189187 | 1.220787 | |
Gross Profit | 0.0293 | 0.192358 | 0.0727 | 0.244384 | 0.184004 | 0.0708 | |
Operating Expenses & Income | |||||||
Operating Income | (0.60768) | (0.38819) | 0.0731 | 0.176642 | 0.0434 | (0.0752) | |
Total Operating Expenses | 0.636967 | 0.580545 | (0.000362) | 0.0677 | 0.140617 | 0.145973 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.511866) | (0.626987) | (0.542413) | (0.480051) | (0.459648) | (0.435528) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | - | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (1.977816) | (0.851594) | 1.205633 | (0.799969) | (0.302977) | 2.122506 | |
Supplemental | |||||||
EBIT | (1.465949) | (0.224607) | 1.748045 | (0.319918) | 0.0434 | (0.0752) | |
EBITDA | (1.359593) | (0.176987) | 1.76743 | (0.300899) | 0.0624 | (0.0607) | |