
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 583.9 | 613 | 650.5 | 725.5 | 727 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 573.8 | 597.8 | 634.9 | 716 | 714.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6.178287 | 6.161639 | 6.461993 | 6.612395 | 6.578117 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.137735) | (0.142856) | - | - | - |
Interest Income | 0.137735 | 0.142856 | - | - | - |
Income Tax Expense | 3.803261 | - | - | - | - |
Net Income | |||||
Net Income | 6.027254 | 11.62 | 9.234454 | 6.144104 | 8.1077 |
Supplemental | |||||
EBIT | (8.818424) | - | - | - | - |
EBITDA | - | - | - | - | - |