
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.636 | 0.858 | 0.646 | |
COGS | 0.109 | 0.167 | 0.15 | 39.51 | 0.092 | - | |
Gross Profit | (0.109) | (0.167) | (0.15) | (38.87) | 0.766 | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.65) | (67.88) | (78.93) | (60.5) | (28.06) | (23.72) | |
Total Operating Expenses | 45.65 | 67.88 | 78.93 | 21.63 | 28.83 | 16.57 | |
R&D Expenses | 26.91 | 40.69 | 53.54 | 41.51 | 19.6 | 8.624 | |
Selling General & Admin Expenses | 18.74 | 27.2 | 25.39 | 18.32 | 14.32 | 16.94 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (2.305) | - | - | - | - | |
Interest Income | 0.054 | 1.963 | 5.77 | 4.216 | 2.189 | 1.441 | |
Income Tax Expense | 1.502 | (1.075) | (2.041) | (2.239) | - | 1.324 | |
Net Income | |||||||
Net Income | (47.01) | (66.65) | (74.56) | (57.77) | (8.978) | 45.55 | |
Supplemental | |||||||
EBIT | (45.5) | (67.88) | (78.93) | (60.5) | (28.06) | 26.92 | |
EBITDA | (45.39) | (67.72) | (78.78) | (60.37) | (27.97) | 26.96 | |