

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.034 | 0.0816 | 0.0845 | 0.0851 | |
Gross Profit | - | - | (0.034) | (0.0816) | (0.0845) | (0.0851) | |
Operating Expenses & Income | |||||||
Operating Income | (1.070539) | (0.837756) | (0.710627) | (0.9399) | (0.825828) | (0.809255) | |
Total Operating Expenses | 1.070539 | 0.837756 | 0.710627 | 0.9399 | 0.825828 | 0.809255 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.070539 | 0.63423 | 0.603028 | 0.756861 | 0.581558 | 0.541437 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00392) | (0.006856) | (0.0131) | (0.0207) | (0.0131) | (0.0114) | |
Interest Income | 0.001554 | 0.007798 | 0.11209 | 0.100086 | 0.0567 | 0.0468 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.075532) | 1.30142 | (0.65877) | (0.966961) | (4.756334) | (1.287372) | |
Supplemental | |||||||
EBIT | (0.734555) | - | - | - | - | - | |
EBITDA | (1.071612) | 1.401326 | - | - | - | - | |