
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.001272 | 0.0145 | 0.0267 | 0.0536 | - | |
Gross Profit | - | (0.001272) | (0.0145) | (0.0267) | (0.0536) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.201818) | 0.896098 | (5.518) | (3.455) | (6.864158) | (7.20351) | |
Total Operating Expenses | 0.211818 | 0.395787 | 5.518 | 3.455 | 6.810511 | 7.173214 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.21035 | 0.301165 | 1.081 | 0.288437 | 1.641502 | 0.835959 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.002145) | (0.002311) | (0.014) | (0.008595) | |
Interest Income | - | 0.009285 | 0.0899 | 0.0766 | 0.191358 | 0.130515 | |
Income Tax Expense | 0.00999 | 1.282579 | 0.0599 | 0.0106 | 0.0269 | (0.762534) | |
Net Income | |||||||
Net Income | (0.221818) | (1.678387) | (4.849) | (3.168) | (5.87932) | (6.236804) | |
Supplemental | |||||||
EBIT | (0.201818) | 0.896098 | (5.621) | (3.497) | (6.864158) | (7.175126) | |
EBITDA | (0.201818) | 0.896098 | (5.606537) | (3.470265) | (6.810512) | (7.105836) | |