

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.389837 | 3.824787 | 3.698797 | 1.328164 | 0.721413 | 0.532321 | |
COGS | 0.366695 | 2.86981 | 1.878093 | 1.002694 | 0.20467 | 0.116008 | |
Gross Profit | 0.0231 | 0.954977 | 1.820704 | 0.32547 | 0.516742 | 0.416313 | |
Operating Expenses & Income | |||||||
Operating Income | (2.07057) | (5.18971) | (1.28484) | (0.687475) | (0.0294) | (0.0172) | |
Total Operating Expenses | 2.093709 | 6.144684 | 3.105541 | 1.012944 | 0.546139 | 0.433487 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.386294) | (0.889956) | (0.132604) | (0.132604) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000001) | 0.000001 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (5.254869) | (9.583684) | 4.408532 | 3.262643 | (0.0294) | 0.0145 | |
Supplemental | |||||||
EBIT | (4.86857) | (8.693728) | 4.541136 | 3.395247 | - | - | |
EBITDA | (4.629159) | (8.434529) | 4.617421 | 3.665821 | (0.0294) | (0.0172) | |