

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.363509 | 0.190559 | - | 0.00038 | 0.000911 | 0.000911 | |
Gross Profit | (0.363509) | (0.190559) | - | (0.00038) | (0.000911) | (0.000911) | |
Operating Expenses & Income | |||||||
Operating Income | (1.68466) | (0.506821) | (0.370476) | (0.262159) | (0.284779) | (0.26405) | |
Total Operating Expenses | 1.68466 | 0.506821 | 0.370476 | 0.262159 | 0.284779 | 0.26405 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.321151 | 0.316262 | 0.30638 | 0.255653 | 0.247286 | 0.226184 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002422) | (0.007812) | (0.039) | (0.007552) | (0.006455) | (0.006455) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.799114) | (0.525) | (1.725634) | (0.264756) | (1.534471) | (1.514214) | |
Supplemental | |||||||
EBIT | (1.68466) | - | - | - | - | - | |
EBITDA | (1.796692) | (0.517188) | - | - | - | - | |