
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.303781 | 2.674 | 2.976 | 2.723447 | 1.189538 | |
COGS | 0.31873 | 0.293235 | 0.957995 | - | 0.394802 | 0.39275 | |
Gross Profit | (0.31873) | (0.0691) | 2.674 | 2.976 | 2.328644 | 0.796786 | |
Operating Expenses & Income | |||||||
Operating Income | (1.144777) | (0.601835) | 1.820689 | 2.110277 | 1.808249 | 0.295986 | |
Total Operating Expenses | 1.144777 | 0.905616 | (1.820689) | (2.110277) | 0.520395 | 0.499978 | |
R&D Expenses | - | 0.000002 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.741627 | 0.508116 | 0.453423 | 0.467146 | 0.52082 | 0.499498 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.905063) | (0.443977) | (0.44698) | - | 0.148722 | 0.148722 | |
Net Income | |||||||
Net Income | (1.144777) | (0.601835) | 1.820687 | 2.110275 | 1.659524 | 0.145944 | |
Supplemental | |||||||
EBIT | (1.144777) | (0.601835) | 4.041 | 4.618 | 1.809725 | 0.296868 | |
EBITDA | (0.905063) | (0.443977) | 1.820689 | 2.110277 | 1.808249 | 0.434579 | |