
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.096887) | (1.252368) | (8.693) | (7.704) | (83.22) | (73.8) | |
Total Operating Expenses | 2.707302 | 5.256914 | 8.693 | 7.704 | 83.22 | 73.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.737314 | 2.495696 | 4.865 | 7.704 | 29.82 | 29.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.16) | (14.74) | (12.83) | (14.23) | (150.2) | (156.5) | |
Interest Income | - | - | 0.102 | 0.123 | - | 0.001 | |
Income Tax Expense | 14.77 | 2.690485 | - | - | - | - | |
Net Income | |||||||
Net Income | (28.96) | (21.38) | (25.49) | (35.27) | (261.9) | (259.5) | |
Supplemental | |||||||
EBIT | (1.096887) | (1.252368) | - | - | - | - | |
EBITDA | (2.707302) | (5.256914) | - | - | - | - | |