
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.097) | (2.496) | (5.32693) | (7.704) | (30.34) | (21.33) | |
Total Operating Expenses | 1.722027 | 2.496 | 5.32693 | 7.704 | 30.34 | 21.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.127 | 2.212 | 4.081 | 7.704 | 29.82 | 12.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.774334) | (10.56) | (12.5) | (11.72) | (149.7) | (152.6) | |
Interest Income | - | - | 0.102 | 0.123 | - | 0.014 | |
Income Tax Expense | 14.77 | 18.75 | (0.0205) | - | - | - | |
Net Income | |||||||
Net Income | (14.19) | (18.69) | (25.96) | (40.71) | (266.5) | (235.9) | |
Supplemental | |||||||
EBIT | (7.538) | (21.13) | (14.43) | (45.28) | (111.7) | (78.43) | |
EBITDA | (2.097) | (4.296) | (3.11) | (32.97) | (30.34) | (14.5) | |