
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005729 | 0.000265 | - | - | - | - | |
COGS | 0.004348 | 0.00056 | 0.000303 | 0.000286 | 0.00028 | 0.000524 | |
Gross Profit | 0.001381 | (0.000295) | (0.000303) | (0.000286) | (0.00028) | (0.000524) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0618) | (0.0225) | (0.0305) | (0.022) | (0.0103) | (0.0237) | |
Total Operating Expenses | 0.0632 | 0.0222 | 0.0301 | 0.0217 | 0.01 | 0.0232 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000236) | (0.000236) | (0.000236) | (0.00024) | (0.00024) | (0.00012) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | (0.000001) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | 0.0193 | (0.0128) | (0.0307) | (0.0222) | 0.127665 | 0.150972 | |
Supplemental | |||||||
EBIT | 0.0196 | (0.0125) | (0.0305) | (0.022) | (0.0103) | 0.122436 | |
EBITDA | 0.0201 | (0.0121) | (0.0301) | (0.0217) | (0.009999) | 0.12296 | |