
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.57563) | (3.96635) | (3.484402) | (0.626149) | (2.67985) | (2.681953) | |
Total Operating Expenses | 2.575627 | 3.828811 | 2.461638 | 0.626149 | 2.67985 | 2.681953 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.522806 | 3.352857 | 1.694666 | 0.450648 | 1.77382 | 1.580499 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.002313) | (0.002315) | |
Interest Income | - | - | 0.000878 | 0.007523 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.67) | (4.63238) | (5.499613) | (0.673399) | (3.287493) | (3.289967) | |
Supplemental | |||||||
EBIT | (10.68) | (3.96635) | (3.484402) | (0.626149) | (3.288994) | (3.600985) | |
EBITDA | (8.113664) | (3.966099) | (2.399125) | (0.626149) | (2.67985) | (2.993944) | |