
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 0.0295 |
COGS | - | - | - | - | 0.0143 |
Gross Profit | - | - | - | - | 0.0152 |
Operating Expenses & Income | |||||
Operating Income | (1.666982) | (0.713827) | (4.889321) | (3.387569) | (4.132898) |
Total Operating Expenses | 1.666982 | 0.004296 | 4.889321 | 3.387569 | 4.148066 |
R&D Expenses | 0.728745 | 0.00093 | 1.459828 | 0.832565 | 0.656363 |
Selling General & Admin Expenses | 0.464371 | 1.315509 | 1.657879 | 1.83874 | 3.24735 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.0224) | (0.0958) | - |
Interest Income | - | 0.000066 | 0.0127 | 0.0823 | 0.0226 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.666982) | (0.004263) | (4.899006) | (3.37641) | (4.092427) |
Supplemental | |||||
EBIT | (1.666982) | (0.004296) | (4.876578) | (3.280657) | (4.092427) |
EBITDA | (1.597678) | 0.065 | (4.860871) | (3.257268) | (3.988117) |